Rafael Mendez
$150M–$300M
Based on comparative cost-per-passenger vs light rail alternatives.
Priya Patel
$180M–$400M
Infrastructure NPV calculation at 7% discount rate over 15 years.
UrbanTransitWatch
$250M–$600M
Peer city comparison with Bogotá and Mexico City BRT systems.
Ahmed Hassan
$120M–$250M
Disaggregated by corridor — significant variance across routes.
James Okafor
$200M–$450M
IFO multiplier effects on local economy included.
Fatima Hassan
$300M–$700M
Healthcare cost savings from reduced air pollution included.
Org Governance Expert
$2.5B–$3.5B
Valuation based on revenue multiple of comparable private companies. Trust structure adds complexity.
Impact Investor
$3B+
Model assumes indefinite operation. Brand value and employee retention effects add significant value.